County Profile for Calvert - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,557,000 Total Charges 158,407,899
Fixed Assets 67,835,000 Contract Allowance 26,351,163
Other Assets 13,888,000 Operating Revenue 132,056,736
Total Assets 131,280,000 Operating Expenses 130,144,802
Current Liabilities 19,931,000 Operating Margin 1,911,934
Long Term Liabilities 86,078,000 Other Income 5,265,000
Total Equity 25,271,000 Other Expense 0
Total Liabilities and Equity 131,280,000 Net Profit or Loss 7,176,934

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,918 Revenue per Bed $1,784,550 Revenue per Person $132,056,736
Net Margin per Discharge $303 Net Margin per Bed $25,837 Net Margin per Person $1,911,934
Net Profit per Discharge $1,137 Net Profit per Bed $96,986 Net Profit per Person $7,176,934
Net Fixed Assets per Discharge $10,745 Net Fixed Assets per Bed $916,689 Net Fixed Assets per Bed $67,835,000
Long Term Debt per Discharge $13,635 Long Term Debt per Bed $1,163,216 Long Term Debt per Person $86,078,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,228 Net Fixed Assets 786 Population Estimate 1,151
Total Revenue 807 Long Term Liabilities 491 Total Patient Discharges 724
Net Margin 714 Total Patient Beds 1,078
Net Profit or Loss 729

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,349,862 22,933,770 1.1490
31 Intensive Care Unit 3,350,546 4,223,123 0.7934
32 Coronary Care Unit 0 0
43 Nursery 757,351 1,425,190 0.5314
44 Skilled Nursing Care 4,579,637 1,570,715 2.9156
50 Operating Room 11,200,105 15,834,045 0.7073
51 Recovery Room 0 0
52 Labor and Delivery Room 2,783,365 3,736,581 0.7449

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,265,765 13 Nursing Administration 1,125,176
02,03 Captial Related - Movable Equipment 7,240,290 14 Central Services and Supply 1,403,407
04 Employee Benefits 12,209,610 15 Pharmacy 2,569,867
05 Administrative and General 17,190,739 16 Medical Records and Medical Library 1,596,929
06 Maintenance and Repairs 299,104 17 Social Services 2,048,682
07 Operation of Plant 4,534,424 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,882,488 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,816,062 20,21,22,23 Education Programs 0
Total General Service Cost Centers 57,182,543

County Profile for Calvert - 2016